The Discounted Cash Flow (DCF) valuation of Sarana Menara Nusantara Tbk PT (TOWR.JK) is 561.95 IDR. With the latest stock price at 494.00 IDR, the upside of Sarana Menara Nusantara Tbk PT based on DCF is 13.8%.
Based on the latest price of 494.00 IDR and our DCF valuation, Sarana Menara Nusantara Tbk PT (TOWR.JK) is a buy. buying TOWR.JK stocks now will result in a potential gain of 13.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 11.1% | 9.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 284.86 - 1,063.23 | 561.95 |
| Upside | -42.3% - 115.2% | 13.8% |