As of 2026-06-09, the Fair Value of Spin Master Corp (TOY.TO) is -10.81 CAD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 18.92 CAD, the upside of Spin Master Corp is -157.15%.
With the market price of 18.92 CAD and our fair value calculation, Spin Master Corp (TOY.TO) is not a good investment. Investing in TOY.TO stocks now will result in a potential loss of 157.15%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | 198.60 | 261.30 | 151.40 | 81.90 | -148.50 | 108.94 |
| YoY growth | 336.48% | 31.57% | -42.06% | -45.90% | -281.32% | -0.25% |
| Market Cap (mil) | 1,901.65 |
| P/E | |
| Forward P/E |
| EPS | -1.55 |
| Avg earnings growth rate | -0.25% |
| TTM earnings | -156.00 |