The Discounted Cash Flow (DCF) valuation of Tan Dai Hung Plastic JSC (TPC.VN) is 19.27 VND. With the latest stock price at 11.30 VND, the upside of Tan Dai Hung Plastic JSC based on DCF is 70.6%.
Based on the latest price of 11.30 VND and our DCF valuation, Tan Dai Hung Plastic JSC (TPC.VN) is a buy. buying TPC.VN stocks now will result in a potential gain of 70.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.3% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 12.94 - 35.10 | 19.27 |
| Upside | 14.6% - 210.6% | 70.6% |