TPC
Tutor Perini Corp
Price:  
26.07 
USD
Volume:  
354,289.00
United States | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TPC Intrinsic Value

-6.10 %
Upside

As of 2024-12-13, the Intrinsic Value of Tutor Perini Corp (TPC) is 24.48 USD. This TPC valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 26.07 USD, the upside of Tutor Perini Corp is -6.10%.

The range of the Intrinsic Value is 17.02 - 36.83 USD

26.07 USD
Stock Price
24.48 USD
Intrinsic Value
Intrinsic Value Details

TPC Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (7.15) - (1.69) (5.11) -119.6%
DCF (Growth 10y) 17.02 - 36.83 24.48 -6.1%
DCF (EBITDA 5y) 37.83 - 52.42 41.20 58.0%
DCF (EBITDA 10y) 45.41 - 65.27 51.25 96.6%
Fair Value -12.57 - -12.57 -12.57 -148.22%
P/E (59.44) - (55.01) (57.07) -318.9%
EV/EBITDA (0.57) - 2.45 1.05 -96.0%
EPV (10.46) - (11.07) (10.77) -141.3%
DDM - Stable (13.95) - (30.48) (22.21) -185.2%
DDM - Multi 13.47 - 23.42 17.16 -34.2%

TPC Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,366.85
Beta 2.91
Outstanding shares (mil) 52.43
Enterprise Value (mil) 1,760.88
Market risk premium 4.60%
Cost of Equity 12.02%
Cost of Debt 6.99%
WACC 9.56%