TPC
Tutor Perini Corp
Price:  
11.61 
USD
Volume:  
372,369.00
United States | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TPC Intrinsic Value

%
Upside

As of 2024-03-05, the Intrinsic Value of Tutor Perini Corp (TPC) is 1.27 USD. This TPC valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 11.61 USD, the upside of Tutor Perini Corp is %.

The range of the Intrinsic Value is (0.90) - 2.79 USD

11.61 USD
Stock Price
1.27 USD
Intrinsic Value
Intrinsic Value Details

TPC Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (32.77) - (27.15) (29.14) -351.0%
DCF (Growth 10y) (5.74) - 8.90 (0.62) -105.3%
DCF (EBITDA 5y) (0.90) - 2.79 1.27 -89.0%
DCF (EBITDA 10y) 6.26 - 13.81 10.26 -11.7%
Fair Value -20.81 - -20.81 -20.81 -279.27%
P/E (73.35) - (80.51) (81.80) -804.5%
EV/EBITDA (38.60) - (36.49) (37.62) -424.0%
EPV 3.45 - 7.49 5.47 -52.9%
DDM - Stable (18.79) - (46.16) (32.47) -379.7%
DDM - Multi 1.96 - 4.22 2.74 -76.4%

TPC Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 603.95
Beta 1.04
Outstanding shares (mil) 52.02
Enterprise Value (mil) 1,218.78
Market risk premium 4.60%
Cost of Equity 13.81%
Cost of Debt 6.87%
WACC 8.83%