The Discounted Cash Flow (DCF) valuation of TPC Power Holding PCL (TPCH.BK) is 7.92 THB. With the latest stock price at 3.06 THB, the upside of TPC Power Holding PCL based on DCF is 158.8%.
Based on the latest price of 3.06 THB and our DCF valuation, TPC Power Holding PCL (TPCH.BK) is a buy. buying TPCH.BK stocks now will result in a potential gain of 158.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.4% | 8.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4.94 - 12.77 | 7.92 |
| Upside | 61.4% - 317.4% | 158.8% |