The Discounted Cash Flow (DCF) valuation of Tauron Polska Energia SA (TPE.WA) is 20.08 PLN. With the latest stock price at 10.80 PLN, the upside of Tauron Polska Energia SA based on DCF is 86.0%.
Based on the latest price of 10.80 PLN and our DCF valuation, Tauron Polska Energia SA (TPE.WA) is a buy. buying TPE.WA stocks now will result in a potential gain of 86.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 9.9% | 8.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 16.33 - 25.48 | 20.08 |
| Upside | 51.3% - 136.0% | 86.0% |