The Discounted Cash Flow (DCF) valuation of TPG Inc (TPG) is (1.90) USD. With the latest stock price at 62.14 USD, the upside of TPG Inc based on DCF is -103.1%.
Based on the latest price of 62.14 USD and our DCF valuation, TPG Inc (TPG) is a sell. selling TPG stocks now will result in a potential gain of 103.1%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.9% | 9.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2.24) - (1.76) | (1.90) |
| Upside | -103.6% - -102.8% | -103.1% |