The Discounted Cash Flow (DCF) valuation of TPG Inc (TPG) is (2.29) USD. With the latest stock price at 54.07 USD, the upside of TPG Inc based on DCF is -104.2%.
Based on the latest price of 54.07 USD and our DCF valuation, TPG Inc (TPG) is a sell. selling TPG stocks now will result in a potential gain of 104.2%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.9% | 9.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2.61) - (2.15) | (2.29) |
| Upside | -104.8% - -104.0% | -104.2% |