The Discounted Cash Flow (DCF) valuation of TPI Polene Power PCL (TPIPP.BK) is 2.85 THB. With the latest stock price at 2.24 THB, the upside of TPI Polene Power PCL based on DCF is 27.0%.
Based on the latest price of 2.24 THB and our DCF valuation, TPI Polene Power PCL (TPIPP.BK) is a buy. buying TPIPP.BK stocks now will result in a potential gain of 27.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.3% | 8.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.97 - 4.16 | 2.85 |
| Upside | -12.1% - 85.7% | 27.0% |