As of 2024-12-15, the Intrinsic Value of Texas Pacific Land Corp (TPL) is 725.54 USD. This TPL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1,198.97 USD, the upside of Texas Pacific Land Corp is -39.50%.

The range of the Intrinsic Value is 493.81 - 1,489.25 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	493.81 - 1,489.25	725.54	-39.5%
DCF (Growth 10y)	782.07 - 2,322.41	1,142.19	-4.7%
DCF (EBITDA 5y)	290.28 - 619.82	441.76	-63.2%
DCF (EBITDA 10y)	495.87 - 1,005.67	722.29	-39.8%
Fair Value	456.19 - 456.19	456.19	-61.95%
P/E	257.08 - 533.92	357.65	-70.2%
EV/EBITDA	170.82 - 423.45	300.86	-74.9%
EPV	214.13 - 269.76	241.94	-79.8%
DDM - Stable	144.55 - 455.63	300.09	-75.0%
DDM - Multi	256.22 - 590.54	353.41	-70.5%