The Discounted Cash Flow (DCF) valuation of Trans Power Marine Tbk PT (TPMA.JK) is 961.76 IDR. With the latest stock price at 615.00 IDR, the upside of Trans Power Marine Tbk PT based on DCF is 56.4%.
Based on the latest price of 615.00 IDR and our DCF valuation, Trans Power Marine Tbk PT (TPMA.JK) is a buy. buying TPMA.JK stocks now will result in a potential gain of 56.4%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 12.1% | 10.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 764.55 - 1,254.94 | 961.76 |
| Upside | 24.3% - 104.1% | 56.4% |