The Discounted Cash Flow (DCF) valuation of Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust (TPRIME.BK) is 8.83 THB. With the latest stock price at 6.25 THB, the upside of Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust based on DCF is 41.2%.
Based on the latest price of 6.25 THB and our DCF valuation, Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust (TPRIME.BK) is a buy. buying TPRIME.BK stocks now will result in a potential gain of 41.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 6.9% | 6.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 6.88 - 11.84 | 8.83 |
| Upside | 10.1% - 89.4% | 41.2% |