The Discounted Cash Flow (DCF) valuation of Temple & Webster Group Ltd (TPW.AX) is 15.17 AUD. With the latest stock price at 19.54 AUD, the upside of Temple & Webster Group Ltd based on DCF is -22.4%.
Based on the latest price of 19.54 AUD and our DCF valuation, Temple & Webster Group Ltd (TPW.AX) is a sell. selling TPW.AX stocks now will result in a potential gain of 22.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.1% | 8.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 10.96 - 26.16 | 15.17 |
| Upside | -43.9% - 33.9% | -22.4% |