The Discounted Cash Flow (DCF) valuation of Tootsie Roll Industries Inc (TR) is 17.03 USD. With the latest stock price at 30.33 USD, the upside of Tootsie Roll Industries Inc based on DCF is -43.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.5% | 6.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 14.14 - 21.72 | 17.03 |
| Upside | -53.4% - -28.4% | -43.8% |