The Discounted Cash Flow (DCF) valuation of Tier 1 Technology SA (TR1.MC) is 3.76 EUR. With the latest stock price at 3.00 EUR, the upside of Tier 1 Technology SA based on DCF is 25.4%.
Based on the latest price of 3.00 EUR and our DCF valuation, Tier 1 Technology SA (TR1.MC) is a buy. buying TR1.MC stocks now will result in a potential gain of 25.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.8% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.80 - 6.09 | 3.76 |
| Upside | -6.6% - 103.0% | 25.4% |