As of 2024-12-15, the Intrinsic Value of Traction Exploration Inc (TRAC.CN) is
-3.43 CAD. This TRAC.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.27 CAD, the upside of Traction Exploration Inc is
-1,371.85%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-3.43 CAD
Intrinsic Value
TRAC.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-3.43 - -3.43 |
-3.43 |
-1,371.85% |
| P/E |
0.27 - 0.27 |
0.27 |
1.7% |
| DDM - Stable |
(4.62) - (10.50) |
(7.56) |
-2900.7% |
| DDM - Multi |
(6.17) - (10.90) |
(7.88) |
-3018.3% |
TRAC.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
2.50 |
| Beta |
1.03 |
| Outstanding shares (mil) |
9.26 |
| Enterprise Value (mil) |
1.90 |
| Market risk premium |
5.10% |
| Cost of Equity |
12.14% |
| Cost of Debt |
5.00% |
| WACC |
7.92% |