The Discounted Cash Flow (DCF) valuation of Tribal Group PLC (TRB.L) is 43.97 GBP. With the latest stock price at 41.40 GBP, the upside of Tribal Group PLC based on DCF is 6.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.6% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 31.84 - 70.63 | 43.97 |
| Upside | -23.1% - 70.6% | 6.2% |