The Discounted Cash Flow (DCF) valuation of TRC Synergy Bhd (TRC.KL) is 0.56 MYR. With the latest stock price at 0.30 MYR, the upside of TRC Synergy Bhd based on DCF is 91.2%.
Based on the latest price of 0.30 MYR and our DCF valuation, TRC Synergy Bhd (TRC.KL) is a buy. buying TRC.KL stocks now will result in a potential gain of 91.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.1% | 9.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.55 - 0.59 | 0.56 |
| Upside | 86.2% - 98.6% | 91.2% |