The Discounted Cash Flow (DCF) valuation of Tay Ninh Rubber JSC (TRC.VN) is 94.02 VND. With the latest stock price at 65.50 VND, the upside of Tay Ninh Rubber JSC based on DCF is 43.5%.
Based on the latest price of 65.50 VND and our DCF valuation, Tay Ninh Rubber JSC (TRC.VN) is a buy. buying TRC.VN stocks now will result in a potential gain of 43.5%.
| Range | Selected | |
| WACC / Discount Rate | 10.4% - 15.1% | 12.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 79.57 - 117.16 | 94.02 |
| Upside | 21.5% - 78.9% | 43.5% |