The Discounted Cash Flow (DCF) valuation of Tracsis PLC (TRCS.L) is 279.19 GBP. With the latest stock price at 535.00 GBP, the upside of Tracsis PLC based on DCF is -47.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.6% | 8.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 226.79 - 382.54 | 279.19 |
| Upside | -57.6% - -28.5% | -47.8% |