Is TRCS.L undervalued or overvalued?

As of 2025-03-21, the Intrinsic Value of Tracsis PLC (TRCS.L) is 285.16 GBP. This TRCS.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 405.00 GBP, the upside of Tracsis PLC is -29.60%. This means that TRCS.L is overvalued by 29.60%.

The range of the Intrinsic Value is 218.51 - 472.82 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	218.51 - 472.82	285.16	-29.6%
DCF (Growth 10y)	323.26 - 748.16	435.20	7.5%
DCF (EBITDA 5y)	316.81 - 404.55	359.10	-11.3%
DCF (EBITDA 10y)	416.28 - 572.30	488.49	20.6%
Fair Value	40.14 - 40.14	40.14	-90.09%
P/E	42.10 - 149.78	92.63	-77.1%
EV/EBITDA	264.86 - 700.98	451.91	11.6%
EPV	496.81 - 648.75	572.78	41.4%
DDM - Stable	16.25 - 58.44	37.34	-90.8%
DDM - Multi	218.03 - 553.10	306.75	-24.3%