What is the intrinsic value of TRG.MC?

As of 2025-07-09, the Intrinsic Value of Tubos Reunidos SA (TRG.MC) is 0.10 EUR. This TRG.MC valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 0.56 EUR, the upside of Tubos Reunidos SA is -82.50%.

The range of the Intrinsic Value is (0.41) - 0.69 EUR

Is TRG.MC undervalued or overvalued?

Based on its market price of 0.56 EUR and our intrinsic valuation, Tubos Reunidos SA (TRG.MC) is overvalued by 82.50%.

	Range	Selected	Upside
a
DCF (Growth 5y)	(0.96) - (0.69)	(0.87)	-255.0%
DCF (Growth 10y)	(0.80) - (0.43)	(0.67)	-220.0%
DCF (EBITDA 5y)	(0.41) - 0.69	0.10	-82.5%
DCF (EBITDA 10y)	(0.44) - 0.59	0.02	-95.9%
Fair Value	1.49 - 1.49	1.49	165.51%
P/E	2.04 - 5.05	3.51	526.0%
EV/EBITDA	(1.02) - (0.22)	(0.56)	-200.0%
EPV	1.70 - 2.47	2.08	271.6%
DDM - Stable	0.43 - 1.01	0.72	28.8%
DDM - Multi	0.55 - 1.19	0.77	38.0%