The Discounted Cash Flow (DCF) valuation of Transcendent Group AB (publ) (TRG.ST) is 45.12 SEK. With the latest stock price at 36.00 SEK, the upside of Transcendent Group AB (publ) based on DCF is 25.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.2% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 31.57 - 84.83 | 45.12 |
| Upside | -12.3% - 135.7% | 25.3% |