As of 2024-07-27, the Intrinsic Value of Targa Resources Corp (TRGP) is
156.91 USD. This TRGP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 131.57 USD, the upside of Targa Resources Corp is
%.
The range of the Intrinsic Value is 103.77 - 271.76 USD
156.91 USD
Intrinsic Value
TRGP Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
103.77 - 271.76 |
156.91 |
19.3% |
| DCF (Growth 10y) |
115.37 - 269.60 |
164.51 |
25.0% |
| DCF (EBITDA 5y) |
145.67 - 179.25 |
165.80 |
26.0% |
| DCF (EBITDA 10y) |
149.01 - 190.23 |
171.82 |
30.6% |
| Fair Value |
25.35 - 25.35 |
25.35 |
-80.73% |
| P/E |
63.37 - 122.45 |
93.89 |
-28.6% |
| EV/EBITDA |
111.23 - 143.47 |
131.02 |
-0.4% |
| EPV |
111.15 - 150.48 |
130.82 |
-0.6% |
| DDM - Stable |
49.29 - 131.68 |
90.48 |
-31.2% |
| DDM - Multi |
87.58 - 174.03 |
115.71 |
-12.1% |
TRGP Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
29,171.70 |
| Beta |
0.39 |
| Outstanding shares (mil) |
221.72 |
| Enterprise Value (mil) |
42,117.80 |
| Market risk premium |
4.60% |
| Cost of Equity |
7.33% |
| Cost of Debt |
5.64% |
| WACC |
6.57% |