TRGP
Targa Resources Corp
Price:  
136.17 
USD
Volume:  
1,618,027.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TRGP Intrinsic Value

%
Upside

As of 2024-07-19, the Intrinsic Value of Targa Resources Corp (TRGP) is 157.68 USD. This TRGP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 136.17 USD, the upside of Targa Resources Corp is %.

The range of the Intrinsic Value is 104.46 - 272.46 USD

136.17 USD
Stock Price
157.68 USD
Intrinsic Value
Intrinsic Value Details

TRGP Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 104.46 - 272.46 157.68 15.8%
DCF (Growth 10y) 116.12 - 270.29 165.30 21.4%
DCF (EBITDA 5y) 144.22 - 180.72 165.09 21.2%
DCF (EBITDA 10y) 148.08 - 191.56 171.39 25.9%
Fair Value 25.35 - 25.35 25.35 -81.38%
P/E 63.17 - 125.13 94.25 -30.8%
EV/EBITDA 109.53 - 142.34 131.07 -3.7%
EPV 111.77 - 150.70 131.23 -3.6%
DDM - Stable 49.48 - 131.80 90.64 -33.4%
DDM - Multi 87.95 - 174.20 116.08 -14.8%

TRGP Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 30,191.61
Beta 0.38
Outstanding shares (mil) 221.72
Enterprise Value (mil) 43,137.71
Market risk premium 4.60%
Cost of Equity 7.32%
Cost of Debt 5.64%
WACC 6.56%