The Discounted Cash Flow (DCF) valuation of Triton Development SA (TRI.WA) is (5.52) PLN. With the latest stock price at 2.50 PLN, the upside of Triton Development SA based on DCF is -320.8%.
Based on the latest price of 2.50 PLN and our DCF valuation, Triton Development SA (TRI.WA) is a sell. selling TRI.WA stocks now will result in a potential gain of 320.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 6.9% - 9.4% | 8.1% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (12.80) - (3.34) | (5.52) |
Upside | -612.1% - -233.5% | -320.8% |