The Discounted Cash Flow (DCF) valuation of Trimegah Sekuritas Indonesia Tbk PT (TRIM.JK) is 495.32 IDR. With the latest stock price at 350.00 IDR, the upside of Trimegah Sekuritas Indonesia Tbk PT based on DCF is 41.5%.
Based on the latest price of 350.00 IDR and our DCF valuation, Trimegah Sekuritas Indonesia Tbk PT (TRIM.JK) is a buy. buying TRIM.JK stocks now will result in a potential gain of 41.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 9.6% | 8.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 363.72 - 730.05 | 495.32 |
| Upside | 3.9% - 108.6% | 41.5% |