The Discounted Cash Flow (DCF) valuation of Tri-Mode System M Bhd (TRIMODE.KL) is 0.55 MYR. With the latest stock price at 0.15 MYR, the upside of Tri-Mode System M Bhd based on DCF is 277.3%.
Based on the latest price of 0.15 MYR and our DCF valuation, Tri-Mode System M Bhd (TRIMODE.KL) is a buy. buying TRIMODE.KL stocks now will result in a potential gain of 277.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 9.0% | 6.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.18 - 2.21 | 0.55 |
| Upside | 25.4% - 1425.7% | 277.3% |