The Discounted Cash Flow (DCF) valuation of Tri-Mode System M Bhd (TRIMODE.KL) is 0.12 MYR. With the latest stock price at 0.25 MYR, the upside of Tri-Mode System M Bhd based on DCF is -53.9%.
Based on the latest price of 0.25 MYR and our DCF valuation, Tri-Mode System M Bhd (TRIMODE.KL) is a sell. selling TRIMODE.KL stocks now will result in a potential gain of 53.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.7% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.03) - 0.50 | 0.12 |
| Upside | -112.5% - 99.9% | -53.9% |