The Discounted Cash Flow (DCF) valuation of Trinity Exploration and Production PLC (TRIN.L) is (80.96) GBP. With the latest stock price at 68.00 GBP, the upside of Trinity Exploration and Production PLC based on DCF is -219.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.3% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (316.27) - (49.11) | (80.96) |
| Upside | -565.1% - -172.2% | -219.1% |