The Discounted Cash Flow (DCF) valuation of Trisula International Tbk PT (TRIS.JK) is 252.02 IDR. With the latest stock price at 188.00 IDR, the upside of Trisula International Tbk PT based on DCF is 34.1%.
Based on the latest price of 188.00 IDR and our DCF valuation, Trisula International Tbk PT (TRIS.JK) is a buy. buying TRIS.JK stocks now will result in a potential gain of 34.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 11.2% | 9.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 196.99 - 344.50 | 252.02 |
| Upside | 4.8% - 83.2% | 34.1% |