The Discounted Cash Flow (DCF) valuation of Trakcja PRKiI SA (TRK.WA) is 1.12 PLN. With the latest stock price at 2.24 PLN, the upside of Trakcja PRKiI SA based on DCF is -49.9%.
Based on the latest price of 2.24 PLN and our DCF valuation, Trakcja PRKiI SA (TRK.WA) is a sell. selling TRK.WA stocks now will result in a potential gain of 49.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.9% | 8.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.95 - 1.47 | 1.12 |
| Upside | -57.7% - -34.4% | -49.9% |