The Discounted Cash Flow (DCF) valuation of Trainline PLC (TRN.L) is 326.04 GBP. With the latest stock price at 225.80 GBP, the upside of Trainline PLC based on DCF is 44.4%.
Based on the latest price of 225.80 GBP and our DCF valuation, Trainline PLC (TRN.L) is a buy. buying TRN.L stocks now will result in a potential gain of 44.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 11.0% | 9.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 235.21 - 524.72 | 326.04 |
| Upside | 4.2% - 132.4% | 44.4% |