TRNS
Transcat Inc
Price:  
78.85 
USD
Volume:  
87,530.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TRNS Intrinsic Value

52.10 %
Upside

As of 2025-02-06, the Intrinsic Value of Transcat Inc (TRNS) is 119.90 USD. This TRNS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 78.85 USD, the upside of Transcat Inc is 52.10%.

The range of the Intrinsic Value is 73.48 - 327.14 USD

78.85 USD
Stock Price
119.90 USD
Intrinsic Value
Intrinsic Value Details

TRNS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 73.48 - 327.14 119.90 52.1%
DCF (Growth 10y) 116.19 - 499.66 186.73 136.8%
DCF (EBITDA 5y) 81.65 - 100.18 88.33 12.0%
DCF (EBITDA 10y) 121.39 - 163.44 137.96 75.0%
Fair Value 28.41 - 28.41 28.41 -63.96%
P/E 25.15 - 77.49 52.09 -33.9%
EV/EBITDA 32.37 - 53.89 42.62 -45.9%
EPV 13.32 - 21.77 17.55 -77.7%
DDM - Stable 20.45 - 116.78 68.62 -13.0%
DDM - Multi 68.41 - 307.62 112.37 42.5%

TRNS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 725.42
Beta 1.71
Outstanding shares (mil) 9.20
Enterprise Value (mil) 762.69
Market risk premium 4.60%
Cost of Equity 7.36%
Cost of Debt 4.25%
WACC 7.34%