The Discounted Cash Flow (DCF) valuation of Troax Group AB (publ) (TROAX.ST) is 129.92 SEK. With the latest stock price at 224.50 SEK, the upside of Troax Group AB (publ) based on DCF is -42.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.8% | 8.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 92.56 - 219.28 | 129.92 |
| Upside | -58.8% - -2.3% | -42.1% |