The Discounted Cash Flow (DCF) valuation of Troax Group AB (publ) (TROAX.ST) is 110.50 SEK. With the latest stock price at 151.60 SEK, the upside of Troax Group AB (publ) based on DCF is -27.1%.
Based on the latest price of 151.60 SEK and our DCF valuation, Troax Group AB (publ) (TROAX.ST) is a sell. selling TROAX.ST stocks now will result in a potential gain of 27.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.9% | 8.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 78.42 - 188.46 | 110.50 |
| Upside | -48.3% - 24.3% | -27.1% |