TROX
Tronox Holdings PLC
Price:  
5.60 
USD
Volume:  
1,999,140.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TROX Intrinsic Value

486.20 %
Upside

What is the intrinsic value of TROX?

As of 2025-04-28, the Intrinsic Value of Tronox Holdings PLC (TROX) is 32.83 USD. This TROX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 5.60 USD, the upside of Tronox Holdings PLC is 486.20%.

The range of the Intrinsic Value is 13.60 - 132.04 USD

Is TROX undervalued or overvalued?

Based on its market price of 5.60 USD and our intrinsic valuation, Tronox Holdings PLC (TROX) is undervalued by 486.20%.

5.60 USD
Stock Price
32.83 USD
Intrinsic Value
Intrinsic Value Details

TROX Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 13.60 - 132.04 32.83 486.2%
DCF (Growth 10y) 18.14 - 144.84 38.90 594.7%
DCF (EBITDA 5y) 10.98 - 17.65 13.88 147.8%
DCF (EBITDA 10y) 18.83 - 32.52 24.74 341.7%
Fair Value -7.57 - -7.57 -7.57 -235.23%
P/E (3.09) - 6.62 1.48 -73.6%
EV/EBITDA 1.06 - 4.08 2.24 -60.0%
EPV 3.71 - 20.75 12.23 118.4%
DDM - Stable (1.95) - (7.45) (4.70) -184.0%
DDM - Multi 8.87 - 28.77 13.86 147.5%

TROX Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 887.38
Beta 1.81
Outstanding shares (mil) 158.46
Enterprise Value (mil) 3,595.38
Market risk premium 4.60%
Cost of Equity 9.26%
Cost of Debt 7.00%
WACC 6.11%