The Discounted Cash Flow (DCF) valuation of Trias Sentosa Tbk PT (TRST.JK) is 1,658.75 IDR. With the latest stock price at 500.00 IDR, the upside of Trias Sentosa Tbk PT based on DCF is 231.7%.
Based on the latest price of 500.00 IDR and our DCF valuation, Trias Sentosa Tbk PT (TRST.JK) is a buy. buying TRST.JK stocks now will result in a potential gain of 231.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.9% | 7.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 855.77 - 4,481.27 | 1,658.75 |
| Upside | 71.2% - 796.3% | 231.7% |