As of 2024-12-14, the Intrinsic Value of Transense Technologies PLC (TRT.L) is 47.55 GBP. This TRT.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 180.00 GBP, the upside of Transense Technologies PLC is -73.60%.

The range of the Intrinsic Value is 26.51 - 168.29 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	26.51 - 168.29	47.55	-73.6%
DCF (Growth 10y)	217.11 - 1,306.78	379.19	110.7%
DCF (EBITDA 5y)	162.60 - 451.92	286.37	59.1%
DCF (EBITDA 10y)	279.30 - 782.40	485.88	169.9%
Fair Value	257.06 - 257.06	257.06	42.81%
P/E	161.75 - 226.14	181.53	0.9%
EV/EBITDA	69.14 - 264.66	166.52	-7.5%
EPV	64.97 - 87.93	76.45	-57.5%
DDM - Stable	136.85 - 990.32	563.58	213.1%
DDM - Multi	233.41 - 1,337.34	399.97	122.2%