The Discounted Cash Flow (DCF) valuation of Trio-Tech International (TRT) is 3.98 USD. With the latest stock price at 5.17 USD, the upside of Trio-Tech International based on DCF is -23.2%.
Based on the latest price of 5.17 USD and our DCF valuation, Trio-Tech International (TRT) is a sell. selling TRT stocks now will result in a potential gain of 23.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.3% | 9.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3.77 - 4.29 | 3.98 |
| Upside | -27.1% - -17.2% | -23.2% |