The Discounted Cash Flow (DCF) valuation of Trupanion Inc (TRUP) is 23.04 USD. With the latest stock price at 44.18 USD, the upside of Trupanion Inc based on DCF is -47.9%.
Based on the latest price of 44.18 USD and our DCF valuation, Trupanion Inc (TRUP) is a sell. selling Trupanion stocks now will result in a potential gain of 47.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 11.4% | 9.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 16.57 - 38.19 | 23.04 |
| Upside | -62.5% - -13.6% | -47.9% |