The Discounted Cash Flow (DCF) valuation of Trupanion Inc (TRUP) is 27.14 USD. With the latest stock price at 52.84 USD, the upside of Trupanion Inc based on DCF is -48.6%.
Based on the latest price of 52.84 USD and our DCF valuation, Trupanion Inc (TRUP) is a sell. selling Trupanion stocks now will result in a potential gain of 48.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.1% | 8.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 19.42 - 45.69 | 27.14 |
| Upside | -63.2% - -13.5% | -48.6% |