The Discounted Cash Flow (DCF) valuation of Tissue Regenix Group PLC (TRX.L) is 11.33 GBP. With the latest stock price at 27.60 GBP, the upside of Tissue Regenix Group PLC based on DCF is -59.0%.
Based on the latest price of 27.60 GBP and our DCF valuation, Tissue Regenix Group PLC (TRX.L) is a sell. selling TRX.L stocks now will result in a potential gain of 59.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 11.5% | 9.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.22 - 37.87 | 11.33 |
| Upside | -88.3% - 37.2% | -59.0% |