The Discounted Cash Flow (DCF) valuation of Tissue Regenix Group PLC (TRX.L) is 14.85 GBP. With the latest stock price at 58.00 GBP, the upside of Tissue Regenix Group PLC based on DCF is -74.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 10.7% | 8.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 5.08 - 49.66 | 14.85 |
| Upside | -91.2% - -14.4% | -74.4% |