The Discounted Cash Flow (DCF) valuation of Tiasang Battery JSC (TSB.VN) is 21,212.44 VND. With the latest stock price at 19,500.00 VND, the upside of Tiasang Battery JSC based on DCF is 8.8%.
Based on the latest price of 19,500.00 VND and our DCF valuation, Tiasang Battery JSC (TSB.VN) is a buy. buying TSB.VN stocks now will result in a potential gain of 8.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.0% | 7.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 14,116.33 - 37,824.02 | 21,212.44 |
| Upside | -27.6% - 94.0% | 8.8% |