The Discounted Cash Flow (DCF) valuation of Tiasang Battery JSC (TSB.VN) is 23,806.37 VND. With the latest stock price at 35,800.00 VND, the upside of Tiasang Battery JSC based on DCF is -33.5%.
Based on the latest price of 35,800.00 VND and our DCF valuation, Tiasang Battery JSC (TSB.VN) is a sell. selling TSB.VN stocks now will result in a potential gain of 33.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.6% | 7.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 17,399.40 - 36,514.52 | 23,806.37 |
| Upside | -51.4% - 2.0% | -33.5% |