What is the intrinsic value of TSBK?
As of 2025-07-06, the Intrinsic Value of Timberland Bancorp Inc (TSBK) is
16.39 USD. This TSBK valuation is based on the model Peter Lynch Fair Value.
With the current market price of 32.39 USD, the upside of Timberland Bancorp Inc is
-49.40%.
Is TSBK undervalued or overvalued?
Based on its market price of 32.39 USD and our intrinsic valuation, Timberland Bancorp Inc (TSBK) is overvalued by 49.40%.
16.39 USD
Intrinsic Value
TSBK Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
16.39 - 16.39 |
16.39 |
-49.40% |
| P/E |
56.11 - 72.49 |
61.54 |
90.0% |
| DDM - Stable |
20.72 - 44.06 |
32.39 |
-0.0% |
| DDM - Multi |
59.99 - 101.52 |
75.61 |
133.4% |
TSBK Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
255.88 |
| Beta |
0.75 |
| Outstanding shares (mil) |
7.90 |
| Enterprise Value (mil) |
255.88 |
| Market risk premium |
4.60% |
| Cost of Equity |
9.89% |
| Cost of Debt |
5.00% |
| WACC |
6.94% |