The Discounted Cash Flow (DCF) valuation of Techno-Agricultural Supplying JSC (TSC.VN) is 1.58 VND. With the latest stock price at 2.85 VND, the upside of Techno-Agricultural Supplying JSC based on DCF is -44.6%.
Based on the latest price of 2.85 VND and our DCF valuation, Techno-Agricultural Supplying JSC (TSC.VN) is a sell. selling TSC.VN stocks now will result in a potential gain of 44.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.1% | 6.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.59 - 11.13 | 1.58 |
| Upside | -79.4% - 290.5% | -44.6% |