TSC
TriState Capital Holdings Inc
Price:  
30.58 
USD
Volume:  
4,035,532.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

TSC Intrinsic Value

%
Upside

As of 2024-05-24, the Intrinsic Value of TriState Capital Holdings Inc (TSC) is 11.61 USD. This TSC valuation is based on the model Peter Lynch Fair Value. With the current market price of 30.58 USD, the upside of TriState Capital Holdings Inc is %.

30.58 USD
Stock Price
11.61 USD
Intrinsic Value
Intrinsic Value Details

TSC Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 11.61 - 11.61 11.61 -62.04%
P/E 26.89 - 28.88 27.82 -9.0%
DDM - Stable 19.03 - 38.67 28.85 -5.7%
DDM - Multi 46.99 - 76.31 58.34 90.8%

TSC Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,028.71
Beta 1.90
Outstanding shares (mil) 33.64
Enterprise Value (mil) 1,028.71
Market risk premium 4.24%
Cost of Equity 8.45%
Cost of Debt 5.00%
WACC 7.73%