As of 2025-07-05, the Intrinsic Value of Tsodilo Resources Ltd (TSD.V) is -0.14 CAD. This TSD.V valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.10 CAD, the upside of Tsodilo Resources Ltd is -239.08%.
Based on its market price of 0.10 CAD and our intrinsic valuation, Tsodilo Resources Ltd (TSD.V) is overvalued by 239.08%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.14 - -0.14 | -0.14 | -239.08% |
| P/E | (0.21) - (0.27) | (0.23) | -332.3% |
| DDM - Stable | (0.25) - (1.01) | (0.63) | -727.2% |
| DDM - Multi | (0.26) - (0.85) | (0.40) | -499.2% |
| Market Cap (mil) | 5.51 |
| Beta | 1.77 |
| Outstanding shares (mil) | 55.06 |
| Enterprise Value (mil) | 8.85 |
| Market risk premium | 5.10% |
| Cost of Equity | 9.19% |
| Cost of Debt | 5.00% |
| WACC | 7.20% |