As of 2025-11-16, the Fair Value of Tempest Security AB (TSEC.ST) is -28.67 SEK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 9.64 SEK, the upside of Tempest Security AB is -397.36%.
With the market price of 9.64 SEK and our fair value calculation, Tempest Security AB (TSEC.ST) is not a good investment. Investing in TSEC.ST stocks now will result in a potential loss of 397.36%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 1.27 | -12.58 | 9.87 | 1.88 | -51.39 | -10.19 |
| YoY growth | 110.03% | -1,089.23% | 178.42% | -80.95% | -2,833.35% | -743.02% |
| Market Cap (mil) | 101.03 |
| P/E | |
| Forward P/E |
| EPS | -5.73 |
| Avg earnings growth rate | -743.02% |
| TTM earnings | -60.08 |