As of 2025-04-28, the Intrinsic Value of TraceSafe Inc (TSF.CN) is -1.45 CAD. This TSF.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.07 CAD, the upside of TraceSafe Inc is -2,173.39%.
Based on its market price of 0.07 CAD and our intrinsic valuation, TraceSafe Inc (TSF.CN) is overvalued by 2,173.39%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -1.45 - -1.45 | -1.45 | -2,173.39% |
P/E | 0.00 - 0.00 | 0.00 | -100.0% |
DDM - Stable | 0.00 - 0.00 | 0.00 | -100.0% |
DDM - Multi | 0.00 - 0.00 | 0.00 | -100.0% |
Market Cap (mil) | 4.52 |
Beta | -0.58 |
Outstanding shares (mil) | 64.61 |
Enterprise Value (mil) | 8.55 |
Market risk premium | 5.50% |
Cost of Equity | 7.74% |
Cost of Debt | 5.00% |
WACC | 6.97% |