As of 2025-05-18, the Intrinsic Value of TraceSafe Inc (TSF.CN) is -1.46 CAD. This TSF.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.07 CAD, the upside of TraceSafe Inc is -2,186.87%.
Based on its market price of 0.07 CAD and our intrinsic valuation, TraceSafe Inc (TSF.CN) is overvalued by 2,186.87%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -1.46 - -1.46 | -1.46 | -2,186.87% |
| P/E | 0.00 - 0.00 | 0.00 | -100.0% |
| DDM - Stable | 0.00 - 0.00 | 0.00 | -100.0% |
| DDM - Multi | 0.00 - 0.00 | 0.00 | -100.0% |
| Market Cap (mil) | 4.52 |
| Beta | -0.58 |
| Outstanding shares (mil) | 64.61 |
| Enterprise Value (mil) | 8.58 |
| Market risk premium | 5.50% |
| Cost of Equity | 7.74% |
| Cost of Debt | 5.00% |
| WACC | 6.97% |