The Discounted Cash Flow (DCF) valuation of Trans-Siberian Gold PLC (TSG.L) is 238.76 GBP. With the latest stock price at 117.50 GBP, the upside of Trans-Siberian Gold PLC based on DCF is 103.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 10.4% | 8.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 192.38 - 319.35 | 238.76 |
| Upside | 63.7% - 171.8% | 103.2% |