The Discounted Cash Flow (DCF) valuation of Tesgas SA (TSG.WA) is 2.08 PLN. With the latest stock price at 2.35 PLN, the upside of Tesgas SA based on DCF is -11.6%.
Based on the latest price of 2.35 PLN and our DCF valuation, Tesgas SA (TSG.WA) is a sell. selling TSG.WA stocks now will result in a potential gain of 11.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 9.4% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.96 - 2.14 | 2.08 |
| Upside | -16.5% - -8.8% | -11.6% |