What is the intrinsic value of TSI.BK?
As of 2025-05-17, the Intrinsic Value of Thai Setakij Insurance PCL (TSI.BK) is
0.01 THB. This TSI.BK valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.05 THB, the upside of Thai Setakij Insurance PCL is
-83.44%.
Is TSI.BK undervalued or overvalued?
Based on its market price of 0.05 THB and our intrinsic valuation, Thai Setakij Insurance PCL (TSI.BK) is overvalued by 83.44%.
TSI.BK Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
0.01 - 0.01 |
0.01 |
-83.44% |
| P/E |
0.01 - 0.02 |
0.02 |
-69.8% |
| DDM - Stable |
0.02 - 0.11 |
0.06 |
28.2% |
| DDM - Multi |
0.03 - 0.11 |
0.05 |
-9.6% |
TSI.BK Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
95.15 |
| Beta |
2.58 |
| Outstanding shares (mil) |
1,902.91 |
| Enterprise Value (mil) |
85.97 |
| Market risk premium |
7.44% |
| Cost of Equity |
6.85% |
| Cost of Debt |
5.00% |
| WACC |
6.17% |