The Discounted Cash Flow (DCF) valuation of Thinksmart Ltd (TSL.L) is (3.61) GBP. With the latest stock price at 28.50 GBP, the upside of Thinksmart Ltd based on DCF is -112.7%.
Based on the latest price of 28.50 GBP and our DCF valuation, Thinksmart Ltd (TSL.L) is a sell. selling TSL.L stocks now will result in a potential gain of 112.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.8% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (17.72) - (0.44) | (3.61) |
| Upside | -162.2% - -101.5% | -112.7% |