As of 2025-06-28, the Intrinsic Value of Sixth Street Specialty Lending Inc (TSLX) is 26.33 USD. This TSLX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 23.77 USD, the upside of Sixth Street Specialty Lending Inc is 10.80%.
The range of the Intrinsic Value is 12.03 - 71.72 USD
Based on its market price of 23.77 USD and our intrinsic valuation, Sixth Street Specialty Lending Inc (TSLX) is undervalued by 10.80%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 12.03 - 71.72 | 26.33 | 10.8% |
| DCF (Growth 10y) | 14.91 - 73.79 | 29.17 | 22.7% |
| DCF (EBITDA 5y) | 5.88 - 18.60 | 11.29 | -52.5% |
| DCF (EBITDA 10y) | 10.07 - 25.48 | 16.47 | -30.7% |
| Fair Value | 27.94 - 27.94 | 27.94 | 17.54% |
| P/E | 22.07 - 33.32 | 26.89 | 13.1% |
| EV/EBITDA | 6.23 - 20.03 | 12.64 | -46.8% |
| EPV | 4.01 - 16.06 | 10.04 | -57.8% |
| DDM - Stable | 15.12 - 54.74 | 34.93 | 46.9% |
| DDM - Multi | 18.96 - 47.53 | 26.49 | 11.4% |
| Market Cap (mil) | 2,233.43 |
| Beta | 0.56 |
| Outstanding shares (mil) | 93.96 |
| Enterprise Value (mil) | 4,031.00 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.88% |
| Cost of Debt | 7.48% |
| WACC | 8.14% |